Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $21,205 | $0 | $0 | $0 | $29,943 | $38,347 | $41,374 |
| Gross Profit? | $0 | $0 | $0 | -$21,205 | $0 | $0 | $0 | -$29,943.3 | -$38,347.43 | -$41,374.12 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $104,355 | $60,488 | $72,401 | $92,985 | $115,344 | $83,934 | $186,670 | $318,125 | $154,802 | $158,551 |
| Operating Income? | -$104,355 | -$60,488 | -$72,401 | -$125,953 | -$115,344 | -$83,934 | -$186,670 | -$348,068.84 | -$193,149.8 | -$199,925.53 |
| EBITDA? | -$104,355 | $0 | -$72,401 | -$125,953 | -$115,344 | -$83,934 | $0 | -$0.84 | -$0.06 | -$195,160.93 |
| Income Before Tax | -$152,473 | -$152,101 | -$33,458 | $935,020 | -$198,740 | $8,870 | -$1.68M | -$332,516.23 | $3.06M | -$195,299.44 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$152,473 | -$152,101 | -$33,457 | $935,019 | -$198,739 | $8,868 | -$1.68M | -$332,516.23 | $3.06M | -$195,299.44 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.02 | $-0.01 | $0.00 | $-0.04 | $-0.01 | $0.10 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.02 | $-0.01 | $0.00 | $-0.04 | $-0.01 | $0.10 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality