Financials in USD. Standardized financial statements.
A compact view of how Eden Research plc turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.30M | $3.19M | $1.83M | $1.23M | $1.37M | $1.83M | $2.77M | $1.88M | $391,958 | $883,312 |
| Revenue Growth? | +34.8% | +74.7% | +48.7% | -10.3% | -25.0% | -34.2% | +47.8% | +378.9% | -55.6% | 0.0% |
| Cost of Revenue? | $2.43M | $1.43M | $1.62M | $1.20M | $1.36M | $963,717 | $1.24M | $1.02M | $28,560 | $98,708 |
| Gross Profit? | $1.87M | $1.77M | $207,142 | $28,320 | $9,631 | $861,784 | $1.54M | $857,907 | $363,398 | $784,604 |
| Gross Margin? | +43.5% | +55.3% | +11.3% | +2.3% | +0.7% | +47.2% | +55.4% | +45.7% | +92.7% | +88.8% |
| Operating Expenses? | $4.06M | $3.63M | $2.77M | $3.24M | $2.25M | $2.22M | $2.07M | $1.62M | $2.28M | $2.04M |
| Operating Income? | -$2.19M | -$1.87M | -$2.57M | -$3.21M | -$2.24M | -$1.36M | -$497,036 | -$1.35M | -$1.89M | -$1.14M |
| EBITDA? | -$1.59M | -$6.24M | -$1.86M | -$2.72M | -$1.90M | -$911,170 | -$88,511 | -$601,090 | -$1.21M | -$503,139 |
| Income Before Tax | -$2.18M | -$6.92M | -$2.54M | -$3.34M | -$2.52M | -$1.44M | -$533,070 | -$762,929 | -$1.91M | -$1.26M |
| Income Tax Expense | -$267,008 | -$428,326 | -$323,716 | -$618,137 | -$285,108 | -$347,036 | -$198,119 | -$123,836 | -$81,895 | -$101,260 |
| Net Income? | -$1.91M | -$6.49M | -$2.24M | -$2.79M | -$2.27M | -$1.14M | -$334,951 | -$639,093 | -$1.83M | -$1.16M |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.00 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality