Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $2,950 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.80M | $3,300 | $0 | $0 | $0 | $3,472 | $509,104 | $0 | $0 | $252,006 |
| Gross Profit? | -$1.80M | -$350 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$252,000 |
| Gross Margin? | 0.0% | -11.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $657,215 | $3.16M | $2.26M | $2.83M | $1.74M | $1.92M | $2.38M | $1.34M | $703,940 | $2.25M |
| Operating Income? | -$4.06M | -$3.16M | -$2.26M | -$2.83M | -$1.74M | -$1.92M | -$1.85M | -$1.28M | -$954,000 | -$2.50M |
| EBITDA? | -$2.35M | -$3.09M | -$2.20M | -$2.83M | -$1.74M | -$1.91M | -$178.92M | -$1.27M | -$448,000 | -$2.37M |
| Income Before Tax | -$5.22M | -$4.51M | -$2.84M | -$2.85M | -$1.74M | -$1.92M | -$178.92M | -$1.22M | -$1.20M | -$2.39M |
| Income Tax Expense | $0 | $0 | $358,764 | $75,915 | $0 | $211 | $0 | $59,084 | -$249,561 | -$114,000 |
| Net Income? | -$5.43M | -$4.51M | -$2.84M | -$2.85M | -$1.74M | -$1.92M | -$178.92M | -$1.28M | -$954,000 | -$2.39M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.89 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.89 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality