Financials in USD. Standardized financial statements.
A compact view of how Enigma-Bulwark, Limited turns revenue into operating income and net income.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.47M | $580,574 | $0 | $649 | $228,020 | $6,648 | $264,895 | $206 | $1,666 | $401,454 |
| Revenue Growth? | +154.1% | 0.0% | -100.0% | -99.7% | +3329.9% | -97.5% | +128489.8% | -87.6% | -99.6% | 0.0% |
| Cost of Revenue? | $1.20M | $442,161 | $0 | $3,250 | $8,881 | $9,090 | $23,253 | $170 | $852 | $392,115 |
| Gross Profit? | $270,056 | $138,413 | $0 | -$2,601 | $219,139 | -$2,442 | $241,642 | $36 | $814 | $9,339 |
| Gross Margin? | +18.3% | +23.8% | 0.0% | -400.8% | +96.1% | -36.7% | +91.2% | +17.5% | +48.9% | +2.3% |
| Operating Expenses? | $1.49M | $1.63M | $617,497 | $618,030 | $960,947 | $1.83M | $1.79M | $805,966 | $1.69M | $2.29M |
| Operating Income? | -$1.22M | -$1.49M | -$617,497 | -$620,631 | -$4.08M | -$1.85M | -$1.64M | -$1.46M | -$1.69M | -$2.28M |
| EBITDA? | -$1.46M | -$1.49M | -$616,691 | -$705,984 | -$4.00M | -$1.58M | -$1.46M | -$1.51M | -$2.04M | -$2.28M |
| Income Before Tax | -$1.78M | -$1.72M | $1.09M | -$891,016 | -$4.16M | -$2.08M | -$1.82M | -$1.54M | -$2.13M | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $234,922 | $0 | $90,835 | $0 | $2.40M |
| Net Income? | -$1.78M | -$1.72M | $1.09M | -$891,016 | -$4.16M | -$2.08M | -$1.82M | -$1.55M | -$2.14M | -$2.40M |
| EPS? | $-0.02 | $-0.02 | $0.02 | $-0.01 | $-0.06 | $-0.03 | $-0.13 | $-0.58 | $-0.83 | $-0.99 |
| Diluted EPS? | $-0.02 | $-0.02 | $0.02 | $-0.01 | $-0.06 | $-0.03 | $-0.13 | $-0.58 | $-0.83 | $-0.99 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality