Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $3.52M | $8.41M | $1.29M | $0 | $0 | $67,953 | $141,847 | $49,524 |
| Revenue Growth? | 0.0% | -100.0% | -58.1% | +550.1% | 0.0% | 0.0% | -100.0% | -52.1% | +186.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $2.60M | $3.71M | $1.28M | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $918,406 | $4.69M | $11,173 | $0 | $0 | $67,953 | $141,847 | $49,524 |
| Gross Margin? | 0.0% | 0.0% | +26.1% | +55.8% | +0.9% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $49,025 | $87,909 | $2.67M | $4.23M | $748,088 | $114,895 | $69,619 | $2.28M | $668,089 | $1.26M |
| Operating Income? | -$49,025 | -$87,909 | -$1.75M | $465,540 | -$736,910 | -$114,900 | -$69,620 | -$2.21M | -$526,240 | -$1.21M |
| EBITDA? | -$49,025 | $1.54M | -$1.75M | $465,540 | -$542,186 | -$114,900 | -$69,620 | -$2.22M | -$526,240 | -$1.20M |
| Income Before Tax | -$176,998 | $1.54M | -$1.75M | $465,542 | -$778,744 | -$114,895 | -$69,619 | -$2.22M | -$615,189 | -$1.27M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$176,998 | $1.54M | -$1.75M | $465,542 | -$778,744 | -$114,895 | -$69,619 | -$2.22M | -$615,189 | -$1.27M |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.05 | $-0.06 | $-0.30 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.05 | $-0.06 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality