Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.56M | $378,589 | $0 | $0 | $0 | $67,428 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +311.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $1.35M | $271,683 | $0 | $0 | $0 | $43,636 | $0 | $0 | $0 |
| Gross Profit? | $0 | $201,395 | $106,906 | $0 | $0 | $0 | $23,792 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +12.9% | +28.2% | 0.0% | 0.0% | 0.0% | +35.3% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $188,542 | $523,566 | $231,133 | $256,547 | $115,003 | $638,586 | $477,831 | $346,533 | $183.281 | $56,774 |
| Operating Income? | -$189,000 | -$322,000 | -$124,000 | -$256,550 | -$115,000 | -$639,000 | -$454,039 | -$341,756 | -$181.781 | -$56,774 |
| EBITDA? | -$8,328 | -$6,588 | -$124,000 | $64,062 | -$71,003 | $35,760 | $93,193 | -$4,780 | -$183,281 | -$56,774 |
| Income Before Tax | -$189,000 | -$323,000 | -$169,000 | $64,062 | -$873,000 | -$600,000 | -$360,848 | -$346,533 | -$183,281 | -$56,774 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1.5 | $0 |
| Net Income? | -$189,000 | -$323,000 | -$169,000 | $64,062 | -$873,000 | -$600,000 | -$360,848 | -$346,533 | -$183.281 | -$56,774 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality