Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $2.21M | $150,146 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | +1369.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $2.00M | $23,320 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $208,594 | $126,826 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +9.5% | +84.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $85,128 | $6.91M | $1.86M | $3.67M | $2.25M | $333,530 | $389,816 | $96,186 | $245,463 | $482,610 |
| Operating Income? | -$85,130 | -$6.70M | -$1.74M | -$3.67M | -$2.25M | -$334,000 | -$390,000 | -$96,186 | -$245,000 | -$483,000 |
| EBITDA? | $142,767 | -$6.18M | -$1.69M | -$3.67M | -$2.35M | -$334,000 | -$390,000 | -$96,186 | $135,127 | -$433,000 |
| Income Before Tax | -$85,722 | -$7.02M | -$1.79M | -$3.69M | -$2.35M | -$334,000 | -$414,000 | $0 | -$850,000 | -$533,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $9,984 | $0 | $0 | $403,829 | $604,975 | $0 |
| Net Income? | -$85,722 | -$7.02M | -$1.79M | -$3.69M | -$2.36M | -$334,000 | -$414,000 | -$403,829 | -$850,000 | -$533,000 |
| EPS? | $-0.01 | $-1.95 | $-1.45 | $-13.82 | $-96.36 | $-14.20 | $-72.00 | $-74.14 | $-157.28 | $-110.02 |
| Diluted EPS? | $-0.01 | $-1.95 | $-1.45 | $-13.82 | $-96.36 | $-14.20 | $-72.00 | $-74.14 | $-157.28 | $-110.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality