Financials in USD. Standardized financial statements.
A compact view of how Dynatronics Corporation turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $27.39M | $32.53M | $40.61M | $44.34M | $47.80M | $53.41M | $62.56M | $64.41M | $35.76M | $30.41M |
| Revenue Growth? | -15.8% | -19.9% | -8.4% | -7.2% | -10.5% | -14.6% | -2.9% | +80.1% | +17.6% | 0.0% |
| Cost of Revenue? | $21.38M | $24.90M | $30.46M | $33.66M | $34.91M | $38.31M | $43.39M | $43.99M | $24.25M | $20.06M |
| Gross Profit? | $6.01M | $7.63M | $10.15M | $10.67M | $12.89M | $15.10M | $19.17M | $20.42M | $11.51M | $10.35M |
| Gross Margin? | +21.9% | +23.5% | +25.0% | +24.1% | +27.0% | +28.3% | +30.6% | +31.7% | +32.2% | +34.0% |
| Operating Expenses? | $8.46M | $9.91M | $15.00M | $15.43M | $16.65M | $18.09M | $19.97M | $21.67M | $13.18M | $12.05M |
| Operating Income? | -$2.45M | -$2.27M | -$4.85M | -$4.76M | -$3.76M | -$2.99M | -$796,000 | -$1.25M | -$1.67M | -$1.69M |
| EBITDA? | -$9.37M | -$976,008 | -$3.50M | -$2.42M | $3.81M | -$1.26M | $1.21M | $67,818 | -$1.08M | -$1.17M |
| Income Before Tax | -$10.89M | -$2.70M | -$4.28M | -$4.76M | $1.99M | -$3.44M | -$916,000 | -$1.67M | -$1.87M | -$1.97M |
| Income Tax Expense | $12,161 | $0 | $690,976 | -$763,885 | -$10,000 | -$10,000 | $5,000 | -$70,314 | $277,630 | -$64,551 |
| Net Income? | -$10.90M | -$2.70M | -$5.66M | -$4.73M | $1.21M | -$4.32M | -$1.72M | -$3.50M | -$4.29M | -$2.27M |
| EPS? | $-1.43 | $-1.00 | $-1.46 | $-1.32 | $0.39 | $-2.10 | $-1.04 | $-2.64 | $-6.81 | $-4.20 |
| Diluted EPS? | $-1.43 | $-1.00 | $-1.46 | $-1.32 | $0.39 | $-2.10 | $-1.04 | $-2.64 | $-6.81 | $-4.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality