Financials in USD. Standardized financial statements.
A compact view of how Dyadic International, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.23M | $3.50M | $2.90M | $2.93M | $2.40M | $1.60M | $1.68M | $1.30M | $758,420 | $592,886 |
| Revenue Growth? | -64.7% | +20.6% | -1.1% | +21.9% | +50.1% | -4.7% | +29.8% | +70.8% | +27.9% | 0.0% |
| Cost of Revenue? | $2.32M | $1.19M | $1.98M | $2.12M | $1.94M | $1.42M | $1.46M | $1.03M | $680,197 | $516,162 |
| Gross Profit? | -$1.09M | $2.30M | $922,957 | $807,110 | $459,393 | $176,990 | $221,375 | $268,173 | $78,223 | $76,724 |
| Gross Margin? | -88.3% | +65.8% | +31.8% | +27.5% | +19.1% | +11.0% | +13.2% | +20.7% | +10.3% | +12.9% |
| Operating Expenses? | $6.06M | $8.20M | $9.15M | $10.97M | $15.19M | $10.20M | $9.50M | $7.84M | $7.45M | $5.88M |
| Operating Income? | -$7.15M | -$5.90M | -$8.23M | -$10.17M | -$14.73M | -$10.03M | -$9.28M | -$7.59M | -$7.13M | -$5.96M |
| EBITDA? | -$6.91M | -$5.38M | -$8.15M | -$10.12M | -$11.14M | -$9.96M | $0 | -$7.55M | -$2.20M | $0 |
| Income Before Tax | -$7.36M | -$5.81M | -$6.80M | -$9.74M | -$13.07M | -$9.29M | -$8.30M | -$6.70M | -$2.20M | -$3.37M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $31,318 | $10,306 | -$1.01M | -$66,694 | $238,073 |
| Net Income? | -$7.36M | -$5.81M | -$6.80M | -$9.74M | -$13.07M | -$9.33M | -$8.31M | -$5.69M | -$2.14M | -$3.61M |
| EPS? | $-0.23 | $-0.20 | $-0.24 | $-0.34 | $-0.47 | $-0.34 | $-0.31 | $-0.21 | $-0.07 | $-0.10 |
| Diluted EPS? | $-0.23 | $-0.20 | $-0.24 | $-0.34 | $-0.47 | $-0.34 | $-0.31 | $-0.21 | $-0.07 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality