Financials in CAD. Standardized financial statements.
A compact view of how dynaCERT Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $643,934 | $1.60M | $446,823 | $1.15M | $757,002 | $467,610 | $1.06M | $91,620 | $246,080 | $0 |
| Revenue Growth? | -59.8% | +258.5% | -61.1% | +51.8% | +61.9% | -56.1% | +1062.0% | -62.8% | 0.0% | 0.0% |
| Cost of Revenue? | $4.88M | $2.60M | $1.06M | $2.29M | $2.22M | $443,436 | $304,800 | $85,009 | $102,580 | $27,061 |
| Gross Profit? | -$4.24M | -$998,862 | -$609,106 | -$1.14M | -$1.46M | $24,174 | $759,827 | $6,611 | $143,500 | -$27,061 |
| Gross Margin? | -658.4% | -62.4% | -136.3% | -99.3% | -193.0% | +5.2% | +71.4% | +7.2% | +58.3% | 0.0% |
| Operating Expenses? | $4.75M | $8.64M | $5.55M | $9.19M | $11.52M | $13.73M | $13.04M | $9.43M | $6.68M | $5.05M |
| Operating Income? | -$8.99M | -$9.63M | -$7.54M | -$9.76M | -$16.29M | -$13.66M | -$12.27M | -$9.42M | -$6.54M | -$5.05M |
| EBITDA? | -$8.22M | -$9.09M | -$6.93M | -$9.92M | -$15.28M | -$13.06M | -$12.23M | -$11.12M | -$6.46M | -$5.02M |
| Income Before Tax | -$10.42M | -$10.16M | -$8.63M | -$10.96M | -$16.32M | -$13.73M | -$12.67M | -$11.41M | -$6.62M | -$4.88M |
| Income Tax Expense | $0 | $0 | $0 | $1.20M | -$3.62M | -$126,220 | $58,335 | -$1.91M | $42,952 | $33,652 |
| Net Income? | -$10.42M | -$10.16M | -$8.63M | -$12.16M | -$12.71M | -$13.60M | -$12.72M | -$11.41M | -$6.62M | -$4.88M |
| EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.04 | $-0.04 | $-0.05 | $-0.03 | $-0.02 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.03 | $-0.04 | $-0.04 | $-0.05 | $-0.03 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality