Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $13,765 | $25,337 | $11,440 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -45.7% | +121.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $13,765 | $25,337 | $11,440 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $466,212 | $1.09M | $585,630 | $956,846 | $755,004 | $381,200 | $73,990 | $6,441 | $48,977 | $36,051 |
| Operating Income? | -$466,212 | -$1.10M | -$560,293 | -$945,406 | -$755,004 | -$381,200 | -$73,990 | -$6,918 | -$50,343 | -$36,076 |
| EBITDA? | -$466,212 | -$1.05M | -$493,482 | -$881,662 | -$739,077 | -$381,200 | -$73,990 | -$6,918 | -$50,324 | -$30,764 |
| Income Before Tax | -$437,728 | -$1.05M | -$579,204 | -$965,258 | -$758,640 | -$381,200 | -$450,703 | -$129,395 | -$55,611 | -$30,789 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $3,636 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$437,728 | -$1.05M | -$579,204 | -$965,258 | -$758,640 | -$381,200 | -$450,703 | -$129,395 | -$55,611 | -$30,789 |
| EPS? | $-0.01 | $-0.05 | $-0.07 | $-0.20 | $-0.23 | $-0.01 | $-0.16 | $-0.01 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.07 | $-0.20 | $-0.23 | $-0.01 | $-0.16 | $-0.01 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality