Financials in USD. Standardized financial statements.
A compact view of how Frontier Services Group Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $651.32M | $753.55M | $812.92M | $964.25M | $756.12M | $605.25M | $725.92M | $866.75M | $724.41M | $576.89M |
| Revenue Growth? | -13.6% | -7.3% | -15.7% | +27.5% | +24.9% | -16.6% | -16.2% | +19.6% | +25.6% | 0.0% |
| Cost of Revenue? | $607.45M | $688.01M | $682.83M | $918.09M | $771.32M | $733.77M | $905.15M | $1.02B | $831.58M | $694.97M |
| Gross Profit? | $43.87M | $65.54M | $130.09M | $46.15M | $40.08M | -$128.53M | -$179.23M | -$157.57M | -$107.16M | -$118.08M |
| Gross Margin? | +6.7% | +8.7% | +16.0% | +4.8% | +5.3% | -21.2% | -24.7% | -18.2% | -14.8% | -20.5% |
| Operating Expenses? | $110.40M | $139.99M | $53.77M | $76.42M | $162.62M | $141.04M | $101.35M | $98.14M | $88.55M | $84.74M |
| Operating Income? | -$66.53M | -$74.45M | $76.32M | $4.21M | -$122.54M | -$211.12M | -$369.40M | -$259.25M | -$221.45M | -$198.53M |
| EBITDA? | -$37.07M | -$34.85M | $112.20M | $59.51M | -$95.72M | -$186.04M | -$306.51M | -$198.32M | -$181.76M | -$155.24M |
| Income Before Tax | -$199.32M | -$91.01M | $59.85M | -$13.08M | -$142.79M | -$238.08M | -$371.48M | -$262.27M | -$233.06M | -$208.58M |
| Income Tax Expense | $638,846 | $8.99M | $6.36M | $13.17M | $14.39M | -$9.49M | -$14.73M | -$5.64M | -$9.96M | $910,000 |
| Net Income? | -$204.45M | -$103.88M | $51.17M | -$28.97M | -$159.70M | -$228.03M | -$354.79M | -$258.85M | -$223.76M | -$209.82M |
| EPS? | $-0.08 | $-0.04 | $0.02 | $-0.01 | $-0.07 | $-0.10 | $-0.15 | $-0.14 | $-0.16 | $-0.17 |
| Diluted EPS? | $-0.08 | $-0.04 | $0.02 | $-0.01 | $-0.07 | $-0.10 | $-0.15 | $-0.14 | $-0.16 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality