Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $72,459 | $175,459 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$72,459 | -$175,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $646,472 | $345,624 | $473,011 | $1.38M | $1.02M | $29,214 |
| Operating Income? | -$646,000 | -$346,000 | -$545,000 | -$1.56M | -$1.02M | -$29,214 |
| EBITDA? | $33,871 | -$365,414 | -$635,000 | -$1.38M | -$1.02M | $0 |
| Income Before Tax | -$1.41M | -$630,000 | -$1.12M | -$1.68M | -$1.03M | -$32,878 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.41M | -$630,000 | -$1.07M | -$8.98M | -$1.60M | -$32,878 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality