Financials in USD. Standardized financial statements.
A compact view of how The Detroit Legal News Company turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $52.55M | $25.21M | $17.06M | $21.19M | $9.90M | $16.12M | $14.95M | $17.24M | $14.87M | $19.32M |
| Revenue Growth? | +108.4% | +47.8% | -19.5% | +114.1% | -38.6% | +7.8% | -13.3% | +16.0% | -23.0% | 0.0% |
| Cost of Revenue? | $29.76M | $14.99M | $8.86M | $11.89M | $6.04M | $9.46M | $8.19M | $9.72M | $8.30M | $10.44M |
| Gross Profit? | $22.78M | $10.23M | $8.19M | $9.30M | $3.85M | $6.65M | $6.75M | $7.52M | $6.57M | $8.88M |
| Gross Margin? | +43.4% | +40.6% | +48.0% | +43.9% | +38.9% | +41.3% | +45.2% | +43.6% | +44.2% | +46.0% |
| Operating Expenses? | $20.43M | $8.75M | $6.48M | $6.34M | $4.99M | $6.00M | $5.56M | $5.93M | $5.53M | $7.29M |
| Operating Income? | $2.36M | $1.48M | $1.72M | $2.95M | -$1.14M | $651,310 | $1.19M | $1.59M | $1.04M | $1.59M |
| EBITDA? | $3.55M | $2.54M | $2.24M | $3.15M | -$157,595 | $1.14M | $1.52M | $6.14M | $1.63M | -$3.41M |
| Income Before Tax | $3.55M | $1.73M | $2.06M | $3.04M | $429,810 | $873,428 | $1.24M | $5.87M | $1.36M | -$3.68M |
| Income Tax Expense | $799,951 | $306,422 | $513,749 | $815,117 | -$94,828 | $350,000 | $174,000 | $1.41M | $311,000 | -$117,000 |
| Net Income? | $1.76M | $1.09M | $1.12M | $1.87M | $437,239 | $550,519 | $539,872 | $3.92M | $449,768 | -$1.47M |
| EPS? | $46.51 | $28.75 | $29.57 | $49.63 | $11.58 | $14.58 | $14.30 | $103.75 | $11.91 | $-39.05 |
| Diluted EPS? | $46.51 | $28.75 | $29.57 | $49.63 | $11.58 | $14.58 | $14.30 | $103.75 | $11.91 | $-39.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality