Financials in USD. Standardized financial statements.
A compact view of how Dometic Group AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $21.04B | $24.62B | $27.77B | $29.76B | $21.52B | $16.21B | $18.50B | $18.27B | $14.04B | $12.39B |
| Revenue Growth? | -14.5% | -11.4% | -6.7% | +38.3% | +32.8% | -12.4% | +1.3% | +30.1% | +13.4% | 0.0% |
| Cost of Revenue? | $14.91B | $17.80B | $19.99B | $21.88B | $15.15B | $10.90B | $12.50B | $12.32B | $9.60B | $8.46B |
| Gross Profit? | $6.14B | $6.82B | $7.78B | $7.88B | $6.36B | $5.31B | $6.00B | $5.95B | $4.45B | $3.92B |
| Gross Margin? | +29.2% | +27.7% | +28.0% | +26.5% | +29.6% | +32.7% | +32.4% | +32.6% | +31.7% | +31.7% |
| Operating Expenses? | $4.44B | $7.94B | $5.10B | $4.67B | $3.46B | $3.45B | $3.61B | $3.34B | $2.54B | $2.31B |
| Operating Income? | $1.70B | -$1.12B | $2.68B | $2.79B | $2.85B | $1.88B | $2.34B | $2.59B | $1.91B | $1.57B |
| EBITDA? | $3.22B | $2.54B | $4.38B | $4.52B | $3.71B | $2.60B | $3.17B | $3.13B | $2.15B | $1.89B |
| Income Before Tax | $850.00M | -$1.97B | $1.88B | $2.44B | $2.36B | $1.35B | $1.83B | $2.16B | $1.70B | $1.46B |
| Income Tax Expense | $422.00M | $332.00M | $551.00M | $654.00M | $630.00M | $897.00M | $505.00M | $580.00M | $206.00M | $93.00M |
| Net Income? | $428.00M | -$2.30B | $1.33B | $1.78B | $1.73B | $451.00M | $1.32B | $1.58B | $1.50B | $1.36B |
| EPS? | $1.34 | $-7.21 | $4.17 | $5.58 | $5.57 | $1.52 | $4.48 | $5.33 | $5.05 | $4.60 |
| Diluted EPS? | $1.34 | $-7.21 | $4.17 | $5.58 | $5.57 | $1.52 | $4.48 | $5.33 | $5.05 | $4.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality