Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $72,389 | $0 | $13,823 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$13,823 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.20M | $12.66M | $6.48M | $7.32M | $2.86M | $673,182 | $41,946 |
| Operating Income? | -$3.00M | -$12.66M | -$6.48M | -$7.30M | -$2.86M | -$673,182 | -$41,950 |
| EBITDA? | -$2.93M | -$12.68M | -$6.48M | $0 | $0 | $0 | $0 |
| Income Before Tax | -$4.00M | -$13.19M | -$6.87M | -$7.34M | -$2.86M | -$673,182 | -$1,946 |
| Income Tax Expense | $0 | $0 | -$105,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$4.00M | -$13.19M | -$6.76M | -$7.34M | -$2.86M | -$673,182 | -$1,946 |
| EPS? | $0.00 | $-0.30 | $-0.17 | $-0.20 | $-0.11 | $-0.02 | $-0.00 |
| Diluted EPS? | $0.00 | $-0.30 | $-0.17 | $-0.20 | $-0.11 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality