Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2012 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $805 | $1,766 | $0 | $150,090 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -54.4% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $11,000 | $1,975 | $0 | $972 |
| Gross Profit? | $0 | $0 | $0 | $805 | -$9,234 | -$1,975 | $150,090 | -$972 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | -522.9% | 0.0% | +100.0% | 0.0% |
| Operating Expenses? | $6,692 | $12,501 | $26,332 | $1.40M | $1.44M | $231,357 | $209,154 | $754,896 |
| Operating Income? | -$6,692 | -$12,501 | -$26,332 | -$1.41M | -$1.45M | -$233,330 | -$67,090 | -$755,870 |
| EBITDA? | -$6,692 | -$12,501 | -$26,332 | -$1.39M | -$1.44M | -$231,357 | -$59,064 | -$754,896 |
| Income Before Tax | -$6,692 | -$12,501 | -$26,332 | -$1.41M | -$1.45M | -$233,332 | -$67,092 | -$755,868 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$5 | $2 | -$2 |
| Net Income? | -$6,692 | -$12,501 | -$26,332 | -$1.41M | -$1.45M | -$233,332 | -$67,092 | -$755,868 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-8.93 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-8.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality