Financials in USD. Standardized financial statements.
A compact view of how Destiny Media Technologies Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.52M | $4.42M | $4.03M | $4.02M | $4.17M | $3.82M | $3.81M | $3.61M | $3.45M | $3.34M |
| Revenue Growth? | +2.3% | +9.6% | +0.3% | -3.6% | +9.1% | +0.4% | +5.6% | +4.7% | +3.2% | 0.0% |
| Cost of Revenue? | $1.52M | $610,527 | $515,116 | $656,799 | $393,925 | $318,633 | $310,032 | $298,408 | $0 | $0 |
| Gross Profit? | $3.00M | $3.81M | $3.52M | $3.37M | $3.78M | $3.51M | $3.50M | $3.31M | $3.45M | $3.34M |
| Gross Margin? | +66.4% | +86.2% | +87.2% | +83.7% | +90.6% | +91.7% | +91.9% | +91.7% | +100.0% | +100.0% |
| Operating Expenses? | $3.72M | $3.75M | $3.33M | $3.13M | $3.38M | $3.35M | $2.91M | $2.95M | $3.17M | $3.55M |
| Operating Income? | -$713,318 | $60,557 | $301,176 | $327,439 | $378,498 | $144,979 | $581,125 | $649,406 | $274,434 | -$209,383 |
| EBITDA? | $195,735 | $530,358 | $424,432 | $296,085 | $505,456 | $304,799 | $682,690 | $762,142 | $442,163 | -$18,000 |
| Income Before Tax | -$637,877 | $111,758 | $337,674 | $153,422 | $382,529 | $169,415 | $610,778 | $656,270 | $288,781 | -$188,251 |
| Income Tax Expense | $0 | $0 | $2,576 | $4,348 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$637,877 | $111,758 | $335,098 | $149,074 | $382,529 | $169,415 | $610,778 | $656,270 | $288,781 | -$188,251 |
| EPS? | $-0.07 | $0.01 | $0.03 | $0.01 | $0.04 | $0.02 | $0.06 | $0.06 | $0.05 | $-0.02 |
| Diluted EPS? | $-0.07 | $0.01 | $0.03 | $0.01 | $0.04 | $0.02 | $0.06 | $0.06 | $0.05 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality