Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $226.46 | $26,955 | $38,463 | $0 | $0 | $0 | $0 | $0 | $0 | $252 |
| Gross Profit? | -$226 | -$26,955 | -$38,463 | $0 | $0 | $0 | $0 | $0 | $0 | -$252 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.44M | $1.57M | $2.52M | $953,232 | $422,203 | $550,812 | $570,752 | $1.80M | $190,019 | $579,468 |
| Operating Income? | -$1.44M | -$1.60M | -$2.54M | -$953,000 | -$422,000 | -$550,812 | -$568,213 | -$21,485 | -$189,000 | -$580,000 |
| EBITDA? | -$1.44M | -$1.57M | -$2.54M | -$953,000 | -$422,000 | -$638,000 | -$591,000 | -$21,485 | -$189,000 | -$579,000 |
| Income Before Tax | -$1.41M | -$8.92M | -$2.61M | -$1.45M | -$490,000 | -$695,000 | -$372,728 | -$1.80M | -$191,000 | -$580,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.41M | -$8.92M | -$2.67M | -$1.45M | -$490,000 | -$695,000 | -$394,000 | -$1.81M | -$191,000 | -$580,000 |
| EPS? | $-0.01 | $-0.06 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.28 | $-0.06 | $-0.29 |
| Diluted EPS? | $-0.01 | $-0.06 | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.28 | $-0.06 | $-0.30 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality