Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $834 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $622,000 | $596,000 | $537,000 | $466,000 | $0 | $5,000 | $1,654 |
| Gross Profit? | -$622,000 | -$596,000 | -$537,000 | -$466,000 | $0 | -$5,000 | -$820 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -98.3% |
| Operating Expenses? | $78.84M | $61.79M | $77.65M | $67.13M | $35.83M | $8.55M | $1.91M |
| Operating Income? | -$79.47M | -$62.38M | -$78.19M | -$67.59M | -$35.83M | -$8.56M | -$1.91M |
| EBITDA? | -$78.84M | -$48.99M | -$66.33M | -$62.84M | -$35.70M | -$8.28M | -$139,000 |
| Income Before Tax | -$69.79M | -$49.59M | -$66.86M | -$63.31M | -$35.53M | -$8.28M | -$2.05M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$69.79M | -$49.59M | -$66.86M | -$63.31M | -$35.53M | -$8.28M | -$2.05M |
| EPS? | $-1.22 | $-0.88 | $-1.19 | $-1.14 | $-0.77 | $-0.30 | $-0.08 |
| Diluted EPS? | $-1.22 | $-0.88 | $-1.19 | $-1.14 | $-0.77 | $-0.30 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality