Financials in USD. Standardized financial statements.
A compact view of how DSV A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $235.79B | $167.11B | $150.78B | $235.66B | $182.31B | $115.93B | $94.70B | $79.05B | $74.90B | $67.75B |
| Revenue Growth? | +41.1% | +10.8% | -36.0% | +29.3% | +57.3% | +22.4% | +19.8% | +5.5% | +10.6% | 0.0% |
| Cost of Revenue? | $209.93B | $124.13B | $106.97B | $183.52B | $144.69B | $91.44B | $74.58B | $62.33B | $59.08B | $60.97B |
| Gross Profit? | $25.86B | $42.97B | $43.82B | $52.15B | $37.62B | $24.50B | $20.12B | $16.73B | $15.82B | $6.78B |
| Gross Margin? | +11.0% | +25.7% | +29.1% | +22.1% | +20.6% | +21.1% | +21.2% | +21.2% | +21.1% | +10.0% |
| Operating Expenses? | $9.08B | $26.88B | $26.09B | $26.95B | $21.39B | $14.97B | $13.46B | $11.28B | $10.94B | $3.31B |
| Operating Income? | $16.78B | $16.10B | $17.72B | $25.20B | $16.22B | $4.68B | $2.96B | $5.45B | $4.88B | $3.48B |
| EBITDA? | $23.64B | $21.16B | $23.28B | $29.67B | $20.02B | $10.59B | $9.44B | $6.34B | $4.97B | $3.47B |
| Income Before Tax | $11.68B | $13.42B | $16.49B | $23.22B | $14.90B | $5.63B | $5.00B | $5.20B | $3.80B | $2.29B |
| Income Tax Expense | $3.54B | $3.25B | $4.08B | $5.55B | $3.65B | $1.37B | $1.29B | $1.21B | $785.00M | $611.00M |
| Net Income? | $7.78B | $10.11B | $12.31B | $17.57B | $11.21B | $4.25B | $3.70B | $4.00B | $2.98B | $1.67B |
| EPS? | $16.51 | $23.55 | $28.55 | $38.64 | $24.63 | $9.35 | $9.33 | $10.99 | $8.01 | $4.51 |
| Diluted EPS? | $16.48 | $23.50 | $28.57 | $38.10 | $24.10 | $9.20 | $9.20 | $10.80 | $7.90 | $4.45 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality