Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $149.967 | $197.867 | $212.171 | $127.216 | $187.065 | $129.738 | $156.405 | $177.399 | $226.537 | $622.302 |
| Operating Income? | -$149.967 | -$197.867 | -$212.171 | -$127.216 | -$191.493 | -$129.738 | -$156.405 | -$177.399 | -$168.169 | -$193.017 |
| EBITDA? | $0 | $0.276 | $0.035 | $0.041 | $0.208 | $0.234 | $0.156 | $1.003 | -$58.115 | $0 |
| Income Before Tax | -$149.64 | -$197.591 | -$212.136 | -$127.175 | -$186.857 | -$129.504 | -$156.249 | -$176.396 | -$226.284 | -$621.646 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0.177 | $0.12 | $0.804 | $0 | $0 |
| Net Income? | -$149.64 | -$197.591 | -$212.136 | -$127.175 | -$186.857 | -$129.504 | -$156.249 | -$176.396 | -$226.284 | -$621.646 |
| EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.04 | $-0.12 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.03 | $-0.04 | $-0.12 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality