Financials in USD. Standardized financial statements.
A compact view of how Driven Brands Holdings Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.86B | $2.34B | $2.30B | $2.03B | $1.47B | $904.20M | $600.27M | $492.71M |
| Revenue Growth? | -20.4% | +1.5% | +13.3% | +38.6% | +62.3% | +50.6% | +21.8% | 0.0% |
| Cost of Revenue? | $1.03B | $1.11B | $1.27B | $1.07B | $742.27M | $346.96M | $223.68M | $286.89M |
| Gross Profit? | $837.39M | $1.23B | $1.03B | $967.51M | $725.01M | $557.24M | $376.59M | $205.82M |
| Gross Margin? | +45.0% | +52.4% | +44.8% | +47.6% | +49.4% | +61.6% | +62.7% | +41.8% |
| Operating Expenses? | $606.28M | $1.37B | $1.72B | $767.91M | $547.95M | $462.51M | $306.57M | $147.65M |
| Operating Income? | $231.11M | -$140.23M | -$686.53M | $199.60M | $177.06M | $94.73M | $70.02M | $58.17M |
| EBITDA? | $303.64M | $27.71M | -$506.24M | $329.59M | $223.58M | $164.92M | $93.65M | $78.01M |
| Income Before Tax | $119.23M | -$317.64M | -$847.65M | $68.34M | $34.89M | $7.16M | $12.58M | $9.87M |
| Income Tax Expense | -$12.84M | -$25.14M | -$102.69M | $25.17M | $25.36M | $11.37M | $4.83M | $2.81M |
| Net Income? | $140.16M | -$292.50M | -$744.96M | $43.19M | $9.63M | -$4.20M | $7.73M | $7.06M |
| EPS? | $0.85 | $-1.79 | $-4.50 | $0.26 | $0.06 | $-0.02 | $0.05 | $0.04 |
| Diluted EPS? | $0.85 | $-1.82 | $-4.53 | $0.25 | $0.06 | $-0.02 | $0.05 | $0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality