Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.94M | $2.82M | $7.39M | $14.98M | $8.62M | $474,809 | $236,151 |
| Operating Income? | -$13.94M | -$2.82M | -$7.39M | -$14.98M | -$8.62M | -$474,926 | -$236,151 |
| EBITDA? | -$13.86M | -$2.75M | -$7.31M | -$14.97M | $0 | $0 | $0 |
| Income Before Tax | -$12.23M | -$2.80M | -$7.37M | -$14.96M | -$8.65M | -$480,377 | -$236,151 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.23M | -$2.80M | -$7.37M | -$14.96M | -$8.65M | -$480,377 | -$236,151 |
| EPS? | $-1.78 | $-0.65 | $-1.98 | $-6.15 | $-4.74 | $-0.38 | $-0.06 |
| Diluted EPS? | $-1.78 | $-0.65 | $-1.98 | $-6.15 | $-4.74 | $-0.38 | $-0.06 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality