Financials in USD. Standardized financial statements.
A compact view of how DroneShield Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $216.46M | $57.53M | $54.09M | $16.81M | $10.47M | $5.56M | $3.52M | $1.21M | $383,585 | $88,074 |
| Revenue Growth? | +276.3% | +6.4% | +221.8% | +60.6% | +88.3% | +57.9% | +191.6% | +214.7% | +335.5% | 0.0% |
| Cost of Revenue? | $108.17M | $16.28M | $15.14M | $4.98M | $2.85M | $1.83M | $1.61M | $511,453 | $230,198 | $67,051 |
| Gross Profit? | $108.29M | $41.24M | $38.95M | $11.83M | $7.62M | $3.20M | $1.91M | $695,750 | $153,387 | $21,023 |
| Gross Margin? | +50.0% | +71.7% | +72.0% | +70.4% | +72.8% | +57.6% | +54.3% | +57.6% | +40.0% | +23.9% |
| Operating Expenses? | $112.33M | $58.36M | $36.36M | $15.12M | $14.35M | $10.72M | $10.09M | $7.43M | $5.86M | $5.00M |
| Operating Income? | -$4.04M | -$17.12M | $2.59M | -$3.20M | -$6.73M | -$7.08M | -$8.18M | -$6.71M | -$5.71M | -$4.98M |
| EBITDA? | $6.53M | -$2.71M | $2.56M | -$2.75M | -$6.09M | -$5.78M | -$7.67M | -$6.28M | -$5.67M | -$4.98M |
| Income Before Tax | $1.25M | -$6.79M | $3.17M | -$2.93M | -$6.40M | -$6.75M | -$8.18M | -$6.73M | -$5.71M | -$4.94M |
| Income Tax Expense | -$2.27M | -$5.47M | -$6.17M | -$1.98M | -$1.09M | -$883,592 | -$485,351 | -$397,550 | -$234,620 | -$345 |
| Net Income? | $3.52M | -$1.32M | $9.33M | -$949,301 | -$5.31M | -$5.87M | -$7.70M | -$6.34M | -$5.48M | -$4.94M |
| EPS? | $0.00 | $-0.00 | $0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.07 |
| Diluted EPS? | $0.00 | $-0.00 | $0.02 | $-0.00 | $-0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.04 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality