Financials in USD. Standardized financial statements.
A compact view of how Fuse Science, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $9,444 | $59,056 | $81,000 | $26,857 | $0 | $448,627 | $486,763 | $105,413 | $0 | $8,800 |
| Revenue Growth? | -84.0% | -27.1% | +201.6% | 0.0% | -100.0% | -7.8% | +361.8% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $59,056 | $0 | $152.15 | $3,549 | $1.43M | $175,986 | $31,234 | $0 | $12,000 |
| Gross Profit? | $0 | $0 | $81,000 | $26,704 | -$3,549 | -$976,000 | $310,777 | $74,179 | $0 | -$3,200 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +99.4% | 0.0% | -217.6% | +63.8% | +70.4% | 0.0% | -36.4% |
| Operating Expenses? | $24,679 | $58,599 | $76,155 | $20,943 | $4.02M | $4.42M | $9.16M | $7.50M | $1.61M | $35,003 |
| Operating Income? | -$15,235 | $456.61 | $4,850 | $5,760 | -$25.67M | -$5.44M | -$8.85M | -$7.42M | -$1.61M | -$38,203 |
| EBITDA? | -$15,235 | $456.61 | $4,850 | $5,760 | -$26.28M | -$6.16M | -$18.38M | -$8.24M | -$1.98M | $2,477 |
| Income Before Tax | -$15,235 | $456.61 | $4,846 | $5,761 | -$26.80M | -$7.70M | -$21.37M | -$11.04M | -$1.98M | -$78,883 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$842,000 | $0 | $0 | $0 | $35,891 | $1,465 |
| Net Income? | -$15,235 | $456.61 | $4,846 | $5,761 | -$24.81M | -$7.70M | -$21.37M | -$11.04M | -$2.02M | -$80,348 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.31 | $-32.96 | $-161.74 | $-182.13 | $-59.22 | $-3.16 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.31 | $-33.00 | $-161.74 | $-182.13 | $-59.22 | $-3.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality