Financials in USD. Standardized financial statements.
A compact view of how Dream International Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.97B | $5.45B | $5.35B | $6.25B | $4.80B | $3.78B | $3.97B | $3.54B | $2.90B | $2.15B |
| Revenue Growth? | +9.6% | +1.8% | -14.4% | +30.3% | +27.0% | -4.9% | +12.3% | +22.1% | +34.6% | 0.0% |
| Cost of Revenue? | $4.77B | $4.20B | $4.01B | $5.02B | $4.19B | $3.12B | $3.02B | $2.79B | $2.06B | $1.54B |
| Gross Profit? | $1.21B | $1.25B | $1.34B | $1.23B | $614.72M | $660.61M | $957.51M | $743.00M | $832.77M | $609.69M |
| Gross Margin? | +20.2% | +23.0% | +25.1% | +19.7% | +12.8% | +17.5% | +24.1% | +21.0% | +28.8% | +28.3% |
| Operating Expenses? | $445.39M | $321.60M | $305.20M | $386.43M | $340.93M | $320.88M | $385.41M | $372.99M | $339.01M | $282.39M |
| Operating Income? | $760.19M | $932.27M | $1.04B | $842.45M | $273.78M | $339.73M | $600.34M | $388.81M | $487.86M | $354.25M |
| EBITDA? | $935.93M | $1.12B | $1.13B | $1.03B | $448.51M | $497.28M | $730.85M | $494.24M | $552.51M | $402.88M |
| Income Before Tax | $871.04M | $926.94M | $1.03B | $835.06M | $264.23M | $330.70M | $593.69M | $385.05M | $487.33M | $353.87M |
| Income Tax Expense | $178.29M | $188.44M | $203.38M | $147.97M | $70.66M | $57.93M | $97.06M | $64.53M | $85.12M | $59.76M |
| Net Income? | $692.75M | $738.50M | $829.85M | $687.10M | $193.56M | $272.78M | $477.47M | $332.50M | $406.34M | $295.50M |
| EPS? | $1.01 | $1.09 | $1.23 | $1.02 | $0.29 | $0.40 | $0.71 | $0.49 | $0.60 | $0.44 |
| Diluted EPS? | $1.01 | $1.09 | $1.23 | $1.02 | $0.29 | $0.40 | $0.71 | $0.49 | $0.60 | $0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality