Financials in USD. Standardized financial statements.
A compact view of how DSwiss, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.92M | $3.11M | $1.47M | $1.85M | $1.96M | $1.35M | $273,659 | $220,119 | $181,398 | $137,181 |
| Revenue Growth? | -6.2% | +111.8% | -20.5% | -5.6% | +45.3% | +392.5% | +24.3% | +21.3% | +32.2% | 0.0% |
| Cost of Revenue? | $2.36M | $2.49M | $1.11M | $1.40M | $1.46M | $980,243 | $181,925 | $178,287 | $36,030 | $64,936 |
| Gross Profit? | $564,562 | $623,271 | $359,225 | $444,993 | $499,124 | $367,475 | $91,734 | $41,832 | $145,368 | $72,245 |
| Gross Margin? | +19.3% | +20.0% | +24.4% | +24.1% | +25.5% | +27.3% | +33.5% | +19.0% | +80.1% | +52.7% |
| Operating Expenses? | $651,277 | $603,720 | $367,647 | $446,025 | $354,636 | $334,523 | $441,310 | $421,233 | $204,549 | $394,867 |
| Operating Income? | -$85,548 | $19,551 | -$52,863 | $3,791 | $152,878 | $137,928 | -$285,984 | -$379,400 | -$59,180 | -$322,620 |
| EBITDA? | $18,301 | $50,243 | $20,002 | $77,261 | $219,294 | $201,547 | -$227,482 | -$346,525 | -$258,693 | -$495,773 |
| Income Before Tax | -$60,888 | $30,101 | -$48,878 | -$2,421 | $150,278 | $30,045 | -$295,463 | -$371,345 | -$284,892 | $516,018 |
| Income Tax Expense | $15,972 | $7,878 | $657 | $516 | $176 | $2,865 | $0 | $16,116 | $966 | $1.03M |
| Net Income? | -$76,860 | $22,223 | -$49,535 | -$14,291 | $173,459 | $27,180 | -$351,940 | -$351,310 | -$284,379 | -$508,065 |
| EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality