Financials in USD. Standardized financial statements.
A compact view of how Dampskibsselskabet Norden A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.24B | $4.04B | $3.69B | $5.40B | $3.42B | $2.79B | $2.59B | $2.37B | $1.92B | $1.18B |
| Revenue Growth? | -19.7% | +9.4% | -31.6% | +58.0% | +22.3% | +7.8% | +9.1% | +23.3% | +62.6% | 0.0% |
| Cost of Revenue? | $3.07B | $3.90B | $3.25B | $4.49B | $3.08B | $2.55B | $2.47B | $2.29B | $1.91B | $1.23B |
| Gross Profit? | $175.97M | $138.80M | $442.60M | $902.52M | $334.07M | $241.86M | $122.05M | $82.09M | $15.73M | -$48.34M |
| Gross Margin? | +5.4% | +3.4% | +12.0% | +16.7% | +9.8% | +8.7% | +4.7% | +3.5% | +0.8% | -4.1% |
| Operating Expenses? | $103.24M | -$63.30M | $21.00M | $210.06M | $112.90M | $100.08M | $77.66M | $57.90M | $6.04M | $4.40M |
| Operating Income? | $72.73M | $202.10M | $421.60M | $692.46M | $221.18M | $141.78M | $44.39M | $24.19M | $15.73M | -$48.34M |
| EBITDA? | $489.43M | $527.40M | $798.60M | $1.27B | $519.38M | $339.93M | $201.61M | $87.28M | $68.09M | $22.32M |
| Income Before Tax | $144.02M | $173.60M | $410.20M | $760.92M | $201.56M | $102.87M | $24.35M | $29.06M | $27.48M | -$40.35M |
| Income Tax Expense | $19.20M | $10.90M | $10.10M | $8.53M | $5.96M | $7.20M | $4.91M | $3.55M | -$2.30M | $3.22M |
| Net Income? | $124.82M | $162.70M | $400.10M | $743.50M | $204.50M | $86.00M | $19.20M | $28.80M | $24.56M | -$43.53M |
| EPS? | $4.27 | $5.32 | $12.38 | $21.52 | $5.24 | $2.38 | $0.49 | $0.71 | $0.65 | $-1.08 |
| Diluted EPS? | $4.25 | $5.30 | $12.33 | $21.40 | $5.22 | $2.38 | $0.48 | $0.71 | $0.65 | $-1.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality