Financials in USD. Standardized financial statements.
A compact view of how dotdigital Group Plc turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $83.97M | $78.97M | $69.23M | $62.83M | $58.12M | $47.40M | $42.52M | $36.89M | $31.97M | $26.93M |
| Revenue Growth? | +6.3% | +14.1% | +10.2% | +8.1% | +22.6% | +11.5% | +15.3% | +15.4% | +18.7% | 0.0% |
| Cost of Revenue? | $28.71M | $16.18M | $14.35M | $11.57M | $10.36M | $6.37M | $4.38M | $9.07M | $4.46M | $3.40M |
| Gross Profit? | $55.26M | $62.80M | $54.88M | $51.26M | $47.77M | $43.51M | $38.15M | $32.27M | $27.51M | $23.53M |
| Gross Margin? | +65.8% | +79.5% | +79.3% | +81.6% | +82.2% | +91.8% | +89.7% | +87.5% | +86.1% | +87.4% |
| Operating Expenses? | $40.96M | $50.88M | $41.33M | $37.66M | $34.90M | $31.26M | $27.12M | $23.23M | $19.44M | $17.37M |
| Operating Income? | $14.31M | $11.92M | $13.55M | $14.59M | $12.87M | $12.24M | $11.02M | $8.69M | $8.08M | $6.16M |
| EBITDA? | $26.56M | $23.40M | $22.06M | $20.91M | $18.97M | $17.41M | $12.07M | $11.52M | $10.10M | $8.51M |
| Income Before Tax | $15.10M | $13.18M | $14.39M | $13.61M | $12.81M | $12.19M | $11.04M | $8.70M | $8.09M | $6.21M |
| Income Tax Expense | $3.88M | $2.12M | $1.79M | $1.77M | $1.32M | $1.22M | $58,000 | $685,000 | $945,000 | $847,000 |
| Net Income? | $11.22M | $11.07M | $12.60M | $11.83M | $10.59M | $10.59M | $8.53M | $8.56M | $7.15M | $5.37M |
| EPS? | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.03 | $0.03 | $0.02 | $0.02 |
| Diluted EPS? | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.03 | $0.03 | $0.02 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality