Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£6.97M | £6.83M | £4.26M | -£12.62M | -£5.25M | £589,000 | £3.32M | £3.54M | £1.32M | £1.59M |
| Revenue Growth? | -202.0% | +60.3% | +133.8% | -140.1% | -992.2% | -82.3% | -6.1% | +168.2% | -16.9% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£6.97M | £6.83M | £4.50M | -£12.62M | -£5.25M | £589,000 | £3.32M | £3.54M | £1.32M | £1.59M |
| Gross Margin? | +100.0% | +100.0% | +105.7% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £689,000 | £409,000 | £340,000 | £711,000 | £468,000 | £805,000 | £515,000 | £568,000 | £346,000 | £368,000 |
| Operating Income? | -£7.66M | £6.42M | £4.17M | -£13.33M | -£5.72M | -£216,000 | £2.81M | £2.97M | £973,000 | £1.22M |
| EBITDA? | -£7.66M | £6.42M | £4.17M | -£13.33M | -£5.72M | -£216,000 | £2.81M | £2.97M | £973,000 | £1.22M |
| Income Before Tax | -£7.66M | £6.42M | £4.17M | -£13.33M | -£5.72M | -£216,000 | £2.81M | £2.97M | £973,000 | £1.22M |
| Income Tax Expense | £0 | £0 | £69,000 | £300,000 | -£7,000 | £160,000 | £151,000 | £351,000 | £256,000 | £223,000 |
| Net Income? | -£7.66M | £6.42M | £4.10M | -£13.63M | -£5.72M | -£376,000 | £2.66M | £2.62M | £717,000 | £997,000 |
| EPS? | £-0.09 | £0.07 | £0.05 | £-0.17 | £-0.09 | £-0.00 | £0.10 | £0.02 | £0.01 | £0.01 |
| Diluted EPS? | £-0.09 | £0.07 | £0.05 | £-0.17 | £-0.09 | £-0.00 | £0.10 | £0.02 | £0.01 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality