Financials in USD. Standardized financial statements.
A compact view of how Denarius Metals Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.66M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $8,154.313 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $1.10M | $196,109 | $252,548 | $129,650 | $56,498 | $0 | $0 | $0 | $0 | $988.265 |
| Gross Profit? | $552,000 | -$196,109 | -$252,548 | -$129,650 | -$56,498 | $0 | $0 | $0 | $0 | $7,166.048 |
| Gross Margin? | +33.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +87.9% |
| Operating Expenses? | $6.03M | $4.27M | $4.24M | $2.97M | $5.84M | $85,000 | $15,480 | $313,237 | $44,838 | $384,585 |
| Operating Income? | -$5.48M | -$4.46M | -$4.24M | -$3.10M | -$5.90M | -$85,000 | -$15,477 | -$313,237 | -$44,840 | -$377,415 |
| EBITDA? | -$29.03M | -$4.66M | -$3.99M | -$2.97M | -$5.84M | $0 | -$15,477 | -$313,237 | -$44,840 | -$377,415 |
| Income Before Tax | -$31.15M | -$9.45M | -$14.44M | -$7.13M | -$25.22M | -$85,000 | -$15,640 | -$315,122 | -$48,160 | $178,741 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$31.15M | -$9.36M | -$14.70M | -$7.13M | -$25.22M | -$85,000 | -$15,640 | -$315,122 | -$48,160 | $178,741 |
| EPS? | $-0.27 | $-0.13 | $-0.27 | $-0.34 | $-1.61 | $-0.01 | $-0.05 | $-1.08 | $-0.17 | $0.62 |
| Diluted EPS? | $-0.27 | $-0.13 | $-0.27 | $-0.34 | $-1.61 | $-0.01 | $-0.05 | $-1.08 | $-0.17 | $0.62 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality