Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2011 | FY 2010 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $77,240 | $70,443 | $7.09M | $13.75M | $15.80M | $8.74M | $5.37M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +9.6% | -99.0% | -48.4% | -13.0% | +80.8% | +62.6% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $7,250 | $4,100 | $5.51M | $10.11M | $9.47M | $7.90M | $4.27M |
| Gross Profit? | $0 | $0 | $0 | $69,990 | $66,343 | $1.58M | $3.64M | $6.33M | $835,741 | $1.10M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +90.6% | +94.2% | +22.3% | +26.5% | +40.1% | +9.6% | +20.4% |
| Operating Expenses? | $49,500 | $50,971 | $57,160 | $13,700 | $9,548 | $3.08M | $7.50M | $4.74M | $3.20M | $2.38M |
| Operating Income? | -$49,500 | -$50,971 | -$57,160 | $56,290 | $56,790 | $1.51M | $4.11M | $1.59M | $2.36M | $1.28M |
| EBITDA? | -$49,500 | -$50,971 | -$57,160 | $56,290 | $56,790 | -$1.43M | -$3.08M | $2.46M | -$1.73M | -$1.07M |
| Income Before Tax | -$49,500 | -$50,971 | -$76,660 | $56,290 | $56,797 | -$1.89M | -$4.56M | $1.24M | -$2.74M | -$1.45M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $800 | $800 | $800 | $0 | $11,500 |
| Net Income? | -$49,500 | -$50,971 | -$76,660 | $56,290 | $56,797 | -$1.89M | -$4.56M | $1.24M | -$2.74M | -$1.46M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.06 | $0.09 | $-7.22 | $-18.20 | $5.00 | $-11.98 | $-6.64 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $0.06 | $0.09 | $-7.22 | $-18.20 | $5.00 | $-11.98 | $-6.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality