Loading market dashboard

Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $459,334 | $249,013 | $18,068 | $0 | $0 | $0 | $5,372 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | +84.5% | +1278.2% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $3,532 | $248,763 | $18,049 | $0 | $0 | $0 | $58,502 |
| Gross Profit? | $0 | $0 | $0 | $455,802 | $250 | $19 | $0 | $0 | $0 | -$53,130 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +99.2% | +0.1% | +0.1% | 0.0% | 0.0% | 0.0% | -989.0% |
| Operating Expenses? | $250,291 | $290,687 | $337,590 | $759,731 | $1.49M | $193,629 | $256,515 | $314,875 | $247,137 | $234,376 |
| Operating Income? | -$250,000 | -$291,000 | -$338,000 | -$304,000 | -$1.24M | -$181,000 | -$257,000 | -$315,000 | -$318,000 | -$288,000 |
| EBITDA? | -$250,000 | $15,895 | -$338,000 | -$300,000 | -$1.24M | -$176,000 | -$50,000 | $0 | -$247,000 | -$471,000 |
| Income Before Tax | -$523,000 | -$703,000 | -$375,000 | -$304,000 | -$1.25M | -$181,000 | -$623,000 | -$315,000 | -$247,000 | -$104,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$205,000 | $0 | -$318,000 | $0 |
| Net Income? | -$523,000 | -$703,000 | -$375,000 | -$304,000 | -$1.25M | -$181,000 | -$623,000 | -$315,000 | -$318,000 | -$104,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.24 | $-0.34 | $-15.65 | $-10.59 | $-11.32 | $-15.15 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.24 | $-0.34 | $-15.65 | $-10.59 | $-11.32 | $-15.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality