Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $2,480 | $208,252 | $19,067 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -98.8% | +992.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $165,850 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $2,480 | $42,402 | $19,067 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +20.4% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $41,330 | $17,720 | $167,091 | $219,317 | $50,284 | $202,463 | $13,626 | $2,304 | $2,195 | $147,400 |
| Operating Income? | -$41,330 | -$17,720 | -$167,090 | -$216,840 | -$7,880 | -$183,400 | -$13,630 | -$2,300 | -$2,200 | -$147,400 |
| EBITDA? | -$41,330 | $150,175 | -$167,090 | -$216,840 | -$7,880 | -$183,400 | -$13,626 | -$2,304 | -$2,195 | -$147,400 |
| Income Before Tax | -$41,330 | -$17,720 | -$167,091 | -$216,837 | -$7,882 | -$183,396 | -$13,626 | -$2,304 | -$2,195 | -$147,400 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$41,330 | -$17,720 | -$167,091 | -$216,837 | -$7,882 | -$183,396 | -$13,626 | -$2,304 | -$2,195 | -$147,400 |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality