Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $2.41M | $2.52M | $3.98M | $503,214 | $0 |
| Revenue Growth? | 0.0% | -100.0% | -4.2% | -36.8% | +690.3% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1.45M | $1.60M | $2.91M | $564,877 | $0 |
| Gross Profit? | $0 | $0 | $955,858 | $910,196 | $1.07M | -$61,662 | $0 |
| Gross Margin? | 0.0% | 0.0% | +39.7% | +36.2% | +26.9% | -12.3% | 0.0% |
| Operating Expenses? | $533,495 | $877,464 | $2.47M | $3.91M | $6.01M | $1.26M | $50,387 |
| Operating Income? | -$533,495 | -$877,000 | -$1.51M | -$3.00M | -$4.94M | -$1.33M | -$47,294 |
| EBITDA? | $0 | -$676,000 | -$2.13M | -$4.09M | -$6.48M | -$1.24M | -$3,093 |
| Income Before Tax | -$336,411 | -$561,000 | -$2.54M | -$4.93M | -$7.26M | -$1.32M | -$50,387 |
| Income Tax Expense | $0 | $0 | $0 | -$438,000 | -$439,000 | -$273,000 | $0 |
| Net Income? | $151,217 | -$985,000 | -$2.52M | -$4.49M | -$6.83M | -$1.05M | -$50,387 |
| EPS? | $-0.05 | $-0.13 | $-0.75 | $-1.65 | $-0.18 | $-0.06 | $-0.00 |
| Diluted EPS? | $-0.05 | $-0.13 | $-0.75 | $-1.65 | $-0.18 | $-0.06 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality