Financials in USD. Standardized financial statements.
A compact view of how Dyna Group International Inc. turns revenue into operating income and net income.
| Metric | FY 2014 | FY 2013 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 | FY 1999 | FY 1998 | FY 1997 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $16,085 | $13,620 | $15.16M | $13.28M | $13.20M | $12.83M | $10.70M | $9.29M | $8.31M | $9.28M |
| Revenue Growth? | +18.1% | -99.9% | +14.1% | +0.6% | +2.9% | +19.9% | +15.1% | +11.8% | -10.4% | 0.0% |
| Cost of Revenue? | $16,133 | $13,523 | $9.94M | $8.82M | $8.92M | $7.99M | $5.49M | $5.00M | $4.64M | $6.21M |
| Gross Profit? | -$48.129 | $96.346 | $5.22M | $4.46M | $4.29M | $4.83M | $4.97M | $4.30M | $3.67M | $3.07M |
| Gross Margin? | -0.3% | +0.7% | +34.4% | +33.6% | +32.5% | +37.7% | +46.4% | +46.2% | +44.1% | +33.1% |
| Operating Expenses? | $0 | $26.239 | $3.87M | $3.58M | $3.85M | $3.77M | $4.04M | $3.84M | $3.14M | $2.77M |
| Operating Income? | -$48.129 | $96.346 | $1.34M | $880,337 | $433,857 | $1.06M | $955,297 | $459,739 | $530,093 | $629,392 |
| EBITDA? | $0 | $30.239 | $1.60M | $1.16M | $575,044 | $1.26M | $1.17M | $703,184 | $1.08M | -$300,000 |
| Income Before Tax | $41.248 | $122.585 | $1.52M | $944,528 | $283,350 | $942,188 | $820,907 | $370,372 | $562,105 | -$1.00M |
| Income Tax Expense | $58.802 | $2 | $454,092 | $312,860 | $114,175 | $320,344 | $304,843 | $139,180 | $38,256 | -$300,000 |
| Net Income? | -$17.554 | $124.585 | $1.06M | $631,668 | $169,175 | $571,249 | $516,064 | $231,192 | $523,849 | -$700,000 |
| EPS? | $-0.00 | $0.01 | $0.14 | $0.08 | $0.02 | $0.08 | $0.07 | $0.03 | $0.07 | $-0.09 |
| Diluted EPS? | $-0.00 | $0.01 | $0.14 | $0.08 | $0.02 | $0.08 | $0.07 | $0.03 | $0.07 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality