Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $7.763 | $31.05 | $33.05 | $49,883 | $82,675 | $86,772 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$7.763 | -$31,050 | -$33.05 | -$49,883 | -$82,675 | -$86,772 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $500,378 | $547,394 | $318,146 | $228,932 | $357,781 | $150,714 | $268,085 | $434,584 | $396,214 | $146,376 |
| Operating Income? | -$500,378 | -$547,000 | -$318,000 | -$228,932 | -$365,544 | -$181,764 | -$260,000 | -$451,000 | -$396,000 | -$233,000 |
| EBITDA? | -$500,378 | $0 | $0 | -$305,000 | -$423,000 | -$227,786 | -$260,000 | -$451,000 | -$396,000 | -$311,000 |
| Income Before Tax | -$327,785 | -$485,000 | -$194,000 | -$203,000 | -$405,000 | -$186,370 | -$274,000 | -$415,000 | -$395,000 | -$216,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$180,000 | -$345,000 | $0 |
| Net Income? | -$327,785 | -$485,000 | -$194,000 | -$203,000 | -$405,000 | -$186,370 | -$274,000 | -$415,000 | -$395,000 | -$216,000 |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality