Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,956 | $9,183 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$9,956 | -$9,183 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.02M | $2.13M | $2.31M | $1.06M | $835,044 | $1.41M | $749,018 | $1.18M | $362,746 | $516,256 |
| Operating Income? | -$2.03M | -$2.13M | -$2.30M | -$1.06M | -$824,692 | -$1.13M | -$69,710 | -$1.18M | -$362,717 | -$517,581 |
| EBITDA? | -$2.02M | -$2.12M | -$2.29M | -$1.06M | -$824,692 | -$1.13M | -$69,710 | -$1.18M | -$362,717 | -$517,581 |
| Income Before Tax | -$2.05M | -$2.17M | -$16.69M | -$554,462 | -$678,662 | -$111,696 | $595,468 | -$1.51M | -$394,600 | -$498,816 |
| Income Tax Expense | $0 | $0 | $45,166 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.72M | -$1.87M | -$16.74M | -$554,462 | -$678,662 | -$111,695 | $595,468 | -$1.51M | -$394,600 | -$498,816 |
| EPS? | $-0.01 | $-0.01 | $-0.13 | $-0.01 | $-0.01 | $-0.00 | $0.01 | $-0.03 | $-0.01 | $-0.02 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.13 | $-0.01 | $-0.01 | $-0.00 | $0.01 | $-0.03 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality