Financials in GBp. Standardized financial statements.
A compact view of how Devolver Digital, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | £110.16M | £104.78M | £92.36M | £134.56M | £98.15M | £212.74M | £58.75M | £42.47M |
| Revenue Growth? | +5.1% | +13.5% | -31.4% | +37.1% | -53.9% | +262.1% | +38.3% | 0.0% |
| Cost of Revenue? | £77.26M | £74.72M | £67.84M | £112.06M | £58.92M | £121.05M | £44.33M | £33.07M |
| Gross Profit? | £32.89M | £30.07M | £24.52M | £22.50M | £39.23M | £91.69M | £14.42M | £9.40M |
| Gross Margin? | +29.9% | +28.7% | +26.5% | +16.7% | +40.0% | +43.1% | +24.5% | +22.1% |
| Operating Expenses? | £31.13M | £37.23M | £37.53M | £50.98M | -£12.65M | £14.53M | £4.13M | £4.96M |
| Operating Income? | £1.76M | -£7.17M | -£13.01M | -£99.13M | £51.88M | £77.16M | £10.29M | £4.45M |
| EBITDA? | £27.03M | £18.84M | -£3.90M | £13.80M | -£56.73M | £84.24M | £13.86M | £7.18M |
| Income Before Tax | -£2.62M | -£6.69M | -£11.71M | -£98.76M | £51.89M | £77.16M | £10.35M | £4.47M |
| Income Tax Expense | £13.69M | -£328,000 | £1.02M | -£7.26M | £19.44M | £13.06M | £2.49M | £1.30M |
| Net Income? | -£16.31M | -£6.14M | -£12.74M | -£91.50M | £30.55M | £64.09M | £7.86M | £3.17M |
| EPS? | £-0.03 | £-0.01 | £-0.03 | £-0.21 | £0.07 | £0.14 | £0.02 | £0.01 |
| Diluted EPS? | £-0.03 | £-0.01 | £-0.03 | £-0.21 | £0.07 | £0.14 | £0.02 | £0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality