Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $2.62M | $522,896 | $189,835 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | +401.9% | +175.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $1.07M | $1.55M | $421,693 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $1.55M | -$1.03M | -$231,858 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +59.1% | -197.3% | -122.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19,289 | $2,030 | $67,820 | -$117 | $12.41M | $5.62M | $3.64M | $2.65M | $28,836 | $13,239 |
| Operating Income? | -$19,290 | -$2,030 | -$67,820 | -$51.94M | -$15.06M | -$10.22M | -$10.28M | -$2.65M | -$28,836 | -$13,239 |
| EBITDA? | -$19,290 | -$2,030 | $0 | -$8,184 | -$3.98M | -$6.36M | -$3.51M | -$2.61M | -$28,836 | -$13,239 |
| Income Before Tax | -$21,183 | -$4,446 | -$69,260 | -$8,180 | -$7.73M | -$4.25M | -$10.14M | $0 | -$28,836 | -$13,239 |
| Income Tax Expense | $0 | $0 | $0 | -$8,180 | $39,399 | $50,891 | $656 | -$68,783 | $0 | $0 |
| Net Income? | -$21,183 | -$4,446 | -$69,260 | -$8,297 | -$7.77M | -$4.30M | -$10.14M | -$2.58M | -$28,836 | -$13,239 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.17 | $-0.10 | $-0.47 | $-0.15 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-8297.00 | $-0.17 | $-0.10 | $-0.47 | $-0.15 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality