Financials in USD. Standardized financial statements.
A compact view of how Denny's Corporation turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $452.33M | $463.92M | $456.43M | $398.17M | $288.61M | $541.39M | $630.18M | $529.17M | $506.95M | $491.29M |
| Revenue Growth? | -2.5% | +1.6% | +14.6% | +38.0% | -46.7% | -14.1% | +19.1% | +4.4% | +3.2% | 0.0% |
| Cost of Revenue? | $120.23M | $310.05M | $314.79M | $256.07M | $208.92M | $378.72M | $463.08M | $364.01M | $342.90M | $337.70M |
| Gross Profit? | $332.11M | $153.87M | $141.64M | $142.10M | $79.69M | $162.67M | $167.10M | $165.16M | $164.05M | $153.59M |
| Gross Margin? | +73.4% | +33.2% | +31.0% | +35.7% | +27.6% | +30.0% | +26.5% | +31.2% | +32.4% | +31.3% |
| Operating Expenses? | $286.79M | $101.05M | $81.03M | $38.03M | $73.01M | -$2.32M | $90.87M | $90.14M | $90.14M | $88.07M |
| Operating Income? | $45.32M | $52.82M | $60.61M | $104.08M | $6.68M | $164.98M | $73.61M | $70.70M | $47.00M | $63.15M |
| EBITDA? | $62.08M | $62.39M | $126.43M | $132.01M | $24.19M | $185.95M | $103.27M | $93.50M | $96.09M | $82.86M |
| Income Before Tax | $29.25M | $26.94M | $99.43M | $104.10M | -$7.12M | $149.20M | $52.25M | $56.80M | $35.88M | $53.73M |
| Income Tax Expense | $7.68M | $6.99M | $24.72M | $26.03M | -$2.00M | $31.79M | $8.56M | $17.21M | $16.47M | $17.75M |
| Net Income? | $21.57M | $19.95M | $74.71M | $78.07M | -$5.12M | $117.41M | $43.69M | $39.59M | $19.40M | $35.98M |
| EPS? | $0.41 | $0.36 | $1.23 | $1.20 | $-0.08 | $1.96 | $0.69 | $0.58 | $0.26 | $0.44 |
| Diluted EPS? | $0.41 | $0.35 | $1.23 | $1.19 | $-0.08 | $1.90 | $0.67 | $0.56 | $0.25 | $0.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality