Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $9,697 | $191,196 | $118.973 | $14,769 | $14,978 | $14,192 | $14,048 | $1,860 | $2,346 | $14,697 |
| Gross Profit? | -$9,697 | -$191,196 | -$118 | -$14,769 | -$14,978 | -$14,192 | -$14,048 | -$1,860 | -$2,346 | -$14,697 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $579,823 | $632.435 | $1,284 | $1.13M | $763,078 | $868,732 | $604,538 | $1.08M | $1.31M | $638,545 |
| Operating Income? | -$589,520 | -$823,631 | -$555,617 | -$922,425 | -$691,263 | -$215,979 | -$551,366 | -$1.08M | -$1.31M | -$638,545 |
| EBITDA? | -$5.53M | -$3.03M | -$569,278 | -$1.05M | -$705,417 | -$229,061 | -$537,318 | -$680,444 | -$1.31M | -$623,848 |
| Income Before Tax | -$5.54M | -$3,148 | -$1.39M | -$1.10M | -$560,714 | -$224,646 | -$569,572 | -$682,304 | -$1.32M | -$638,545 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $52,444 | -$159,281 | $703 | -$5 |
| Net Income? | -$5.54M | -$3,148 | -$1,387 | -$1.10M | -$560,714 | -$224,646 | -$569,572 | -$682,304 | -$1.32M | -$638,545 |
| EPS? | $-0.17 | $-0.00 | $-0.00 | $-0.05 | $-0.03 | $-0.01 | $-0.04 | $-0.05 | $-0.12 | $-0.09 |
| Diluted EPS? | $-0.17 | $-0.00 | $-0.00 | $-0.05 | $-0.03 | $-0.01 | $-0.04 | $-0.05 | $-0.12 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality