Financials in USD. Standardized financial statements.
A compact view of how Discovery Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $81.95B | $67.90B | $84.77B | $66.22B | $75.34B | $63.55B | $56.13B | $52.85B | $44.46B | $43.74B |
| Revenue Growth? | +20.7% | -19.9% | +28.0% | -12.1% | +18.6% | +13.2% | +6.2% | +18.9% | +1.6% | 0.0% |
| Cost of Revenue? | $3.56B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $78.39B | $67.90B | $84.77B | $66.22B | $75.34B | $63.55B | $56.13B | $52.85B | $44.46B | $43.74B |
| Gross Margin? | +95.7% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $64.74B | $57.89B | $77.42B | $58.84B | $71.90B | $62.14B | $49.60B | -$44.48B | -$38.21B | $11.34B |
| Operating Income? | $65.97B | $10.01B | $2.50B | $2.77B | $182.00M | -$2.77B | $5.14B | $8.37B | $6.25B | $5.18B |
| EBITDA? | $16.97B | $5.45B | $4.54B | $13.83B | $8.34B | $953.00M | $10.61B | $9.44B | $7.12B | $5.45B |
| Income Before Tax | $13.65B | $10.01B | $7.37B | $6.94B | $4.20B | $800.00M | $7.92B | $7.41B | $5.77B | $5.47B |
| Income Tax Expense | $4.09B | $2.65B | $2.05B | $1.47B | $975.00M | $624.00M | $1.30B | $1.68B | $1.28B | $1.74B |
| Net Income? | $9.56B | $7.37B | $6.58B | $5.48B | $3.22B | $178.00M | $6.53B | $5.65B | $4.41B | $3.65B |
| EPS? | $42.06 | $31.35 | $23.97 | $24.75 | $14.43 | $0.45 | $30.42 | $26.67 | $20.52 | $17.19 |
| Diluted EPS? | $41.85 | $32.19 | $23.85 | $24.54 | $14.25 | $0.45 | $30.42 | $26.67 | $20.52 | $17.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality