Financials in USD. Standardized financial statements.
A compact view of how Discovery Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $81.95B | $79.65B | $70.77B | $67.94B | $78.13B | $63.55B | $56.13B | $52.85B | $44.46B | $43.74B |
| Revenue Growth? | +2.9% | +12.6% | +4.2% | -13.0% | +22.9% | +13.2% | +6.2% | +18.9% | +1.6% | 0.0% |
| Cost of Revenue? | $3.56B | $11.75B | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $78.39B | $67.90B | $70.77B | $67.94B | $78.13B | $63.55B | $56.13B | $52.85B | $44.46B | $43.74B |
| Gross Margin? | +95.7% | +85.2% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $64.74B | $19.75B | $18.31B | $60.08B | $72.83B | $62.14B | $49.60B | -$44.48B | -$38.21B | $11.34B |
| Operating Income? | $16.97B | $59.90B | $52.46B | $7.86B | $5.30B | -$1.11B | $6.49B | $8.37B | $6.25B | $5.18B |
| EBITDA? | $16.97B | $13.23B | $13.75B | $11.06B | $8.15B | $3.96B | $10.43B | $9.32B | $7.06B | $6.66B |
| Income Before Tax | $13.65B | $10.01B | $9.06B | $6.94B | $4.20B | $800.00M | $7.92B | $7.41B | $5.77B | $5.47B |
| Income Tax Expense | $4.09B | $2.65B | $2.49B | $1.47B | $975.00M | $624.00M | $1.30B | $1.68B | $1.28B | $1.74B |
| Net Income? | $9.56B | $7.37B | $6.58B | $5.48B | $3.22B | $178.00M | $6.61B | $5.74B | $4.49B | $3.73B |
| EPS? | $13.86 | $10.83 | $9.73 | $8.25 | $4.81 | $0.15 | $10.14 | $8.89 | $6.84 | $5.73 |
| Diluted EPS? | $14.20 | $10.73 | $9.68 | $8.18 | $4.75 | $0.15 | $10.14 | $8.89 | $6.84 | $5.69 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality