Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $254,978 | $302,078 | $0 | $134,004 | $17,306 | $0 |
| Gross Profit? | $0 | -$254,978 | -$302,078 | $0 | -$134,004 | -$17,306 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $30.75M | $34.08M | $37.73M | $29,021 | $31.28M | $2.09M | $156,041 |
| Operating Income? | -$30.75M | -$34.33M | -$38.04M | -$28,905.563 | -$31.28M | -$2.09M | -$169,673 |
| EBITDA? | -$29.40M | -$33.50M | -$37.73M | -$28,693.002 | -$31.03M | -$29.24M | -$115,435 |
| Income Before Tax | -$29.60M | -$33.89M | -$37.67M | -$28,808.837 | -$31.37M | $25.11M | -$193,283 |
| Income Tax Expense | -$62,999 | $7,835 | -$1.22M | $3,100.207 | -$5.69M | -$413,424 | -$16,996 |
| Net Income? | -$29.54M | -$33.89M | -$36.45M | -$25,708.63 | -$25.68M | $26.01M | -$176,287 |
| EPS? | $-0.27 | $-0.37 | $-0.47 | $-0.00 | $-0.36 | $0.37 | $-0.01 |
| Diluted EPS? | $-0.27 | $-0.37 | $-0.47 | $-0.00 | $-0.36 | $0.37 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality