Financials in USD. Standardized financial statements.
A compact view of how D-BOX Technologies Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $57.74M | $42.79M | $39.60M | $34.12M | $11.08M | $25.89M | $25.89M | $34.16M | $35.48M | $31.41M |
| Revenue Growth? | +34.9% | +8.1% | +16.0% | +208.0% | -57.2% | 0.0% | -24.2% | -3.7% | +13.0% | 0.0% |
| Cost of Revenue? | $28.03M | $20.46M | $19.78M | $17.91M | $6.97M | $11.96M | $11.96M | $15.42M | $17.42M | $15.18M |
| Gross Profit? | $29.71M | $22.33M | $19.81M | $16.21M | $4.11M | $13.94M | $13.94M | $18.74M | $18.06M | $16.23M |
| Gross Margin? | +51.5% | +52.2% | +50.0% | +47.5% | +37.1% | +53.8% | +53.8% | +54.9% | +50.9% | +51.7% |
| Operating Expenses? | $17.37M | $17.38M | $17.41M | $16.88M | $9.77M | $17.63M | $13.94M | $18.74M | $18.96M | $18.68M |
| Operating Income? | $12.34M | $4.95M | $2.40M | -$720,000 | -$5.67M | -$3.59M | -$3.20M | -$832,000 | -$855,000 | -$2.44M |
| EBITDA? | $14.06M | $6.19M | $2.99M | $1.76M | $646,000 | -$3.42M | -$2.73M | $1.65M | $1.90M | $511,000 |
| Income Before Tax | $11.39M | $3.88M | $1.10M | -$918,000 | -$6.23M | -$6.24M | -$6.24M | -$1.70M | -$1.76M | -$2.89M |
| Income Tax Expense | -$6.08M | $26,000 | $7,000 | $19,000 | -$34,000 | $8,000 | $8,000 | $10,000 | $5,000 | $6,000 |
| Net Income? | $17.47M | $3.86M | $1.09M | -$937,000 | -$6.19M | -$6.25M | -$6.25M | -$1.71M | -$1.76M | -$2.89M |
| EPS? | $0.08 | $0.02 | $0.01 | $-0.00 | $-0.03 | $-0.03 | $-0.04 | $-0.01 | $-0.01 | $-0.02 |
| Diluted EPS? | $0.08 | $0.02 | $0.00 | $-0.00 | $-0.03 | $-0.03 | $-0.04 | $-0.01 | $-0.01 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality