Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $3.62M | $4.82M | $3.01M | $37,128 | $297,159 | $1.73M | $3.67M | $1.17M | $366,208 |
| Revenue Growth? | -100.0% | -25.0% | +60.1% | +8007.1% | -87.5% | -82.8% | -52.8% | +212.8% | +220.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $3.62M | $4.82M | $3.01M | $37,128 | $297,159 | $1.73M | $3.67M | $1.17M | $366,208 |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $0 | $500,173 | $697,104 | $1.53M | $759,919 | $379,355 | $15.30M | $27.34M | $5.02M | $20.97M |
| Operating Income? | $0 | $3.12M | $4.12M | $1.48M | -$723,000 | -$82,196 | $16.99M | -$23.70M | $78,121 | $21.34M |
| EBITDA? | $0 | $0 | $0 | -$23,195 | -$6,050 | $13,440 | $25,804 | -$3,288 | -$25,318 | -$15,365 |
| Income Before Tax | -$1.13M | $2.44M | -$17.87M | $38.84M | $35.31M | -$12.28M | $17.02M | -$23.70M | $6.19M | $21.33M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $25,804 | -$3,288 | -$25,318 | -$15,365 |
| Net Income? | -$1.13M | $2.44M | -$17.87M | $38.84M | $35.31M | -$12.28M | $17.02M | -$23.70M | $6.19M | $21.33M |
| EPS? | $-0.30 | $0.96 | $-4.64 | $5.75 | $6.21 | $-2.27 | $3.87 | $-3.20 | $0.51 | $2.65 |
| Diluted EPS? | $-0.30 | $0.96 | $-4.64 | $5.75 | $6.21 | $-2.27 | $3.87 | $-3.20 | $0.51 | $2.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality