Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $82.59M | $108.13M | $49.93M | $794,653 | $6.16M | $36.33M | $48.30M | $16.64M | $6.45M |
| Revenue Growth? | -100.0% | -23.6% | +116.6% | +6183.0% | -87.1% | -83.1% | -24.8% | +190.3% | +158.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $82.59M | $108.13M | $49.93M | $794,653 | $6.16M | $36.33M | $48.30M | $16.64M | $6.45M |
| Gross Margin? | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | $0 | $13.05M | $17.42M | $30.22M | $19.83M | $8.27M | $169.94M | $337.90M | $54.62M | $359.67M |
| Operating Income? | $0 | $69.54M | $90.71M | $19.71M | -$19.03M | -$2.12M | $22.59M | -$290.01M | $71.59M | $366.15M |
| EBITDA? | $0 | $0 | $0 | -$547,000 | -$111,000 | $467,958 | $316,848 | -$376,000 | -$401,000 | -$177,000 |
| Income Before Tax | $92.46M | $22.38M | -$151.71M | $551.79M | $658.56M | -$128.41M | $205.96M | -$290.39M | $71.19M | $365.97M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$376,000 | -$401,000 | -$177,000 |
| Net Income? | $92.46M | $22.38M | -$151.71M | $551.79M | $658.56M | -$128.41M | $205.96M | -$290.39M | $71.19M | $365.97M |
| EPS? | $1.28 | $0.42 | $-1.51 | $4.07 | $6.06 | $-1.28 | $1.75 | $-2.00 | $0.80 | $2.48 |
| Diluted EPS? | $1.28 | $0.42 | $-1.51 | $4.07 | $6.06 | $-1.28 | $1.75 | $-2.00 | $0.80 | $2.48 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality