Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,712 | $1,213 | $2,596.764 | $3,825 | $5,196 | $30,998 | $16,825 | $23,416 | $14,380 | $0 |
| Gross Profit? | -$5,712 | -$1,213 | -$2,596.764 | -$3,825 | -$5,196 | -$30,998 | -$16,825 | -$23,416 | -$14,380 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.97M | $2.20M | $984,929 | $2.74M | $4.34M | $2.73M | $7.40M | $1.60M | $1.82M | $521,857 |
| Operating Income? | -$1.98M | -$2.20M | -$978,436 | -$2.75M | -$4.42M | -$2.73M | -$7.42M | -$1.62M | -$1.82M | -$521,857 |
| EBITDA? | -$1.97M | -$2.20M | -$1.00M | -$2.67M | -$4.14M | -$2.83M | -$7.57M | -$1.66M | -$1.87M | -$39,431 |
| Income Before Tax | -$1.82M | -$2.48M | -$1.00M | -$2.80M | -$4.18M | -$2.72M | -$7.43M | -$1.80M | -$1.82M | -$519,687 |
| Income Tax Expense | $0 | $0 | $0 | $18,855 | -$71,532 | $25,182 | $155,035 | $26,197 | -$499 | $1,541.744 |
| Net Income? | -$1.82M | -$2.48M | -$984,929 | -$2.80M | -$4.18M | -$2.72M | -$7.43M | -$1.80M | -$1.82M | -$519,687 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.12 | $-0.05 | $-0.09 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.02 | $-0.12 | $-0.05 | $-0.09 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality